PExA AB (XSAT:PEXA B) Cyclically Adjusted FCF per Share: kr-0.28 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:PEXA B PExA AB XSAT:PEXA B
31 GF Score
Price kr0.38
GF Value kr0.15
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is PExA AB Cyclically Adjusted FCF per Share?

PExA AB XSAT:PEXA B -6.45% 31 Cyclically Adjusted FCF per Share is kr-0.28 as of Mar. 2026. GuruFocus rates XSAT:PEXA B with a GF Score™ of 31/100 and a GF Value™ of kr0.15 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PExA AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.018. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-0.28 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-17), PExA AB's current stock price is kr0.377. PExA AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-0.28. PExA AB's Cyclically Adjusted Price-to-FCF of today is .


PExA AB  (XSAT:PEXA B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PExA AB Cyclically Adjusted FCF per Share Related Terms


PExA AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PExA AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PExA AB Cyclically Adjusted FCF per Share Chart

PExA AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.32 -0.29

PExA AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.33 -0.34 -0.32 -0.29 -0.28

XSAT:PEXA B vs ABT, SYK, MDT: Cyclically Adjusted FCF per Share Comparison

For the Medical Devices subindustry, PExA AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PExA AB Cyclically Adjusted Price-to-FCF vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, PExA AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PExA AB's Cyclically Adjusted Price-to-FCF falls into.


XSAT:PEXA B
31GF Score
PExA AB XSAT:PEXA B
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PExA AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PExA AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.018/133.5600*133.5600
=-0.018

Current CPI (Mar. 2026) = 133.5600.

PExA AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.138 101.019 -0.182
201609 -0.060 101.138 -0.079
201612 -0.061 102.022 -0.080
201703 -0.169 102.022 -0.221
201706 -0.145 102.752 -0.188
201709 -0.012 103.279 -0.016
201712 -0.088 103.793 -0.113
201803 -0.106 103.962 -0.136
201806 -0.112 104.875 -0.143
201809 -0.094 105.679 -0.119
201812 0.012 105.912 0.015
201903 0.007 105.886 0.009
201906 -0.109 106.742 -0.136
201909 -0.087 107.214 -0.108
201912 -0.092 107.766 -0.114
202003 -0.057 106.563 -0.071
202006 -0.137 107.498 -0.170
202009 -0.068 107.635 -0.084
202012 -0.022 108.296 -0.027
202103 -0.095 108.360 -0.117
202106 -0.065 108.928 -0.080
202109 -0.021 110.338 -0.025
202112 -0.024 112.486 -0.028
202203 -0.046 114.825 -0.054
202206 -0.061 118.384 -0.069
202209 -0.014 122.296 -0.015
202212 -0.003 126.365 -0.003
202303 -0.036 127.042 -0.038
202306 -0.035 129.407 -0.036
202309 -0.040 130.224 -0.041
202312 -0.043 131.912 -0.044
202403 -0.022 132.205 -0.022
202406 -0.051 132.716 -0.051
202409 -0.051 132.304 -0.051
202412 -0.035 132.987 -0.035
202503 -0.028 132.825 -0.028
202506 -0.028 133.699 -0.028
202509 -0.030 133.480 -0.030
202512 -0.022 133.390 -0.022
202603 -0.018 133.560 -0.018

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-0.28 mean?
PExA AB (XSAT:PEXA B) has a Cyclically Adjusted FCF per Share of kr-0.28 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PExA AB and its competitors.
Is PExA AB's Cyclically Adjusted FCF per Share too high?
PExA AB's current Cyclically Adjusted FCF per Share is kr-0.28. Overall, PExA AB has a GF Score™ of 31/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PExA AB's Cyclically Adjusted FCF per Share compare to ABT and SYK?
PExA AB's Cyclically Adjusted FCF per Share of kr-0.28 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted FCF per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PExA AB and its competitors. PExA AB's current Cyclically Adjusted FCF per Share is kr-0.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PExA AB stock overvalued right now?
Based on GuruFocus' analysis, PExA AB (XSAT:PEXA B) is currently considered Significantly Overvalued. The stock's GF Value™ is kr0.15, compared to a current price of kr0.38 — trading 151.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-0.28. PExA AB's overall GF Score™ is 31/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PExA AB (XSAT:PEXA B), the current Cyclically Adjusted FCF per Share is kr-0.28 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PExA AB (XSAT:PEXA B) Overvalued in 2026?

Based on GuruFocus' analysis, PExA AB stock appears to be overvalued. The current stock price of kr0.38 is trading 151.3% above its estimated GF Value™ of kr0.15. GuruFocus considers PExA AB to be Significantly Overvalued.

Key valuation signals for XSAT:PEXA B:

  • Cyclically Adjusted FCF per Share: kr-0.28
  • GF Value™: kr0.15 vs. price of kr0.38 (151.3% above fair value)
  • GF Score™: 31/100 with 3 warning signs

No single metric tells the full story. See the XSAT:PEXA B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PExA AB Business Description

Address Arvid Wallgrens Backe 20, Gothenburg, SWE, 413 46
PExA AB develops, manufactures, and markets a research tool for studying respiratory diseases, including asthma and chronic obstructive pulmonary disease (COPD). Its product includes PExA 2.0.
31GF Score

Get the complete analysis for XSAT:PEXA B

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.38
Price
kr0.15
GF Value